Step 4
Step 4: NPV Calculator
Discounting & NPV
NPV Avg
€0
NPV From-To
€0 – €0
BCR
0.00
IRR
10.0%
Payback (yrs)
—
Cumulative NPV (From–To range)
| Year | Impl From | Impl To | Op From | Op To | Ben From | Ben To | DF | Net Avg | Cum NPV |
|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1.000 | €0 | €0 | ||||||
| 2026 | 0.976 | €0 | €0 | ||||||
| 2027 | 0.952 | €0 | €0 | ||||||
| 2028 | 0.929 | €0 | €0 | ||||||
| 2029 | 0.906 | €0 | €0 | ||||||
| 2030 | 0.884 | €0 | €0 | ||||||
| 2031 | 0.862 | €0 | €0 | ||||||
| 2032 | 0.841 | €0 | €0 | ||||||
| 2033 | 0.821 | €0 | €0 | ||||||
| 2034 | 0.801 | €0 | €0 | ||||||
| 2035 | 0.781 | €0 | €0 | ||||||
| 2036 | 0.762 | €0 | €0 | ||||||
| 2037 | 0.744 | €0 | €0 | ||||||
| 2038 | 0.725 | €0 | €0 | ||||||
| 2039 | 0.708 | €0 | €0 | ||||||
| 2040 | 0.690 | €0 | €0 | ||||||
| 2041 | 0.674 | €0 | €0 | ||||||
| 2042 | 0.657 | €0 | €0 | ||||||
| 2043 | 0.641 | €0 | €0 | ||||||
| 2044 | 0.626 | €0 | €0 | ||||||
| 2045 | 0.610 | €0 | €0 | ||||||
| 2046 | 0.595 | €0 | €0 | ||||||
| 2047 | 0.581 | €0 | €0 | ||||||
| 2048 | 0.567 | €0 | €0 | ||||||
| 2049 | 0.553 | €0 | €0 | ||||||
| 2050 | 0.539 | €0 | €0 | ||||||
| 2051 | 0.526 | €0 | €0 | ||||||
| 2052 | 0.513 | €0 | €0 | ||||||
| 2053 | 0.501 | €0 | €0 | ||||||
| 2054 | 0.489 | €0 | €0 |